
|
Name |
Current plan |
Fact as of 01.07.2026 |
% of execution |
Deviation from the plan for the period |
|
RECEIPTS |
3866491,1 |
3908580,6 |
101,1 |
42089,5 |
|
Income, including |
3775105,1 |
3805927,5 |
100,8 |
30822,4 |
|
Income (1-3 categories) |
2171935,5 |
2202757,9 |
101,4 |
30822,4 |
|
Tax revenue |
2124581,3 |
2141267,2 |
100,8 |
16685,9 |
|
Non-tax receipts |
37892,2 |
49183,2 |
129,8 |
11291,0 |
|
Proceeds from the sale of fixed assets |
9462,0 |
12307,5 |
130,1 |
2845,5 |
|
Receipt of transfers |
1603169,6 |
1603169,6 |
100,0 |
|
|
Repayment of budget loans |
91386,0 |
102653,1 |
112,3 |
11267,1 |
|
EXPENSES |
3778709,3 |
3750286,8 |
99,2 |
-28422,5 |
|
Costs |
3778709,3 |
3750286,8 |
99,2 |
-28422,5 |
|
Budget loans |
|
|
|
|
|
Acquisition of financial assets |
|
|
|
|
|
BUDGET DEFICIT (SURPLUS) |
87781,8 |
158293,8 |
|
|
|
Receipt of loans |
|
|
|
|
|
Repayment of loans |
279609,0 |
279609,0 |
100,0 |
|
|
USED BUDGET BALANCES |
191827,2 |
121315,2 |
|
|