
|
Name |
Current plan |
Fact as of 01.03.2025 |
% of execution |
Deviation from the plan for the period |
|
RECEIPTS |
1801177,4 |
1820836,1 |
101,1 |
19658,7 |
|
Income, including |
1786077,4 |
1791718,1 |
100,3 |
5640,7 |
|
Income (1-3 categories) |
1153341,8 |
1238982,5 |
107,4 |
85640,7 |
|
Tax revenue |
1153031,8 |
1231031,0 |
106,8 |
77999,2 |
|
Non-tax receipts |
|
6495,5 |
|
6495,5 |
|
Proceeds from the sale of fixed assets |
310,0 |
1456,0 |
469,7 |
1146,0 |
|
Receipt of transfers |
632735,6 |
552735,6 |
87,4 |
-80000,0 |
|
Repayment of budget loans |
15100,0 |
29118,0 |
192,8 |
14018,0 |
|
EXPENSES |
1185611,1 |
1181744,8 |
99,7 |
-3866,3 |
|
Costs |
1185611,1 |
1181744,8 |
99,7 |
-3866,3 |
|
Budget loans |
|
|
|
|
|
Acquisition of financial assets |
|
|
|
|
|
BUDGET DEFICIT (SURPLUS) |
615566,3 |
639091,3 |
103,8 |
23525,0 |
|
Receipt of loans |
|
|
|
|
|
Repayment of loans |
15100,0 |
15100,0 |
100,0 |
|
|
USED BUDGET BALANCES |
-600466,3 |
-623991,3 |
|
|