
|
Name |
Current plan |
Fact as of 01.02.2025 |
% of execution |
Deviation from the plan for the period |
|
RECEIPTS |
547146,0 |
612348,0 |
111,9 |
65202,0 |
|
Income, including |
547146,0 |
594157,8 |
108,6 |
47011,8 |
|
Income (1-3 categories) |
146708,0 |
193719,8 |
132,0 |
47011,8 |
|
Tax revenue |
146398,0 |
191260,1 |
130,6 |
44862,1 |
|
Non-tax receipts |
|
2035,7 |
|
2035,7 |
|
Proceeds from the sale of fixed assets |
310,0 |
424,0 |
136,8 |
114,0 |
|
Receipt of transfers |
400438,0 |
400438,0 |
100,0 |
0,0 |
|
Repayment of budget loans |
|
18190,2 |
|
18190,2 |
|
EXPENSES |
390487,0 |
390018,3 |
99,9 |
-468,7 |
|
Costs |
390487,0 |
390018,3 |
99,9 |
-468,7 |
|
Budget loans |
|
|
|
|
|
Acquisition of financial assets |
|
|
|
|
|
BUDGET DEFICIT (SURPLUS) |
156659,0 |
222329,7 |
78,3 |
65670,7 |
|
Receipt of loans |
|
|
|
|
|
Repayment of loans |
|
|
|
|
|
USED BUDGET BALANCES |
-156659,0 |
-222329,7 |
|
|