
|
Name |
Current plan |
Fact as of 01.09.2024 |
% of execution |
Deviation from the plan for the period |
|
RECEIPTS |
9318782,3 |
9401553,8 |
100,9 |
82771,5 |
|
Income, including |
9222290,3 |
9290209,9 |
100,7 |
67919,6 |
|
Income (1-3 categories) |
3610439,3 |
3700427,9 |
102,5 |
89988,6 |
|
Tax revenue |
3562137,5 |
3636339,3 |
102,1 |
74201,8 |
|
Non-tax receipts |
34103,8 |
38447,8 |
112,7 |
4344,0 |
|
Proceeds from the sale of fixed assets |
14198,0 |
25640,8 |
180,6 |
11442,8 |
|
Receipt of transfers |
5611851,0 |
5589782,0 |
99,6 |
-22069,0 |
|
Repayment of budget loans |
96492,0 |
111343,9 |
115,4 |
14851,9 |
|
EXPENSES |
8794774,3 |
8778541,9 |
99,8 |
-16232,4 |
|
Costs |
8750528,3 |
8739053,9 |
99,9 |
-11474,4 |
|
Budget loans |
44246,0 |
39488,0 |
89,2 |
-4758,0 |
|
Acquisition of financial assets |
|
|
|
|
|
BUDGET DEFICIT (SURPLUS) |
524008,0 |
623011,9 |
118,9 |
99003,9 |
|
Receipt of loans |
518052,0 |
513294,0 |
99,1 |
-4758,0 |
|
Repayment of loans |
96546,9 |
96546,9 |
100,0 |
0,0 |
|
USED BUDGET BALANCES |
-945513,1 |
-1039759,0 |
|
|