
|
Name |
Current plan |
Fact as of 01.07.2024 |
% of execution |
Deviation from the plan for the period |
|
RECEIPTS |
7251857,6 |
7326587,9 |
101,0 |
74730,3 |
|
Income, including |
7155365,6 |
7241144,0 |
101,2 |
85778,4 |
|
Income (1-3 categories) |
2583522,4 |
2669300,8 |
103,3 |
85778,4 |
|
Tax revenue |
2561711,2 |
2615249,6 |
102,1 |
53538,4 |
|
Non-tax receipts |
13334,4 |
36971,4 |
277,3 |
23637,0 |
|
Proceeds from the sale of fixed assets |
8476,8 |
17079,8 |
201,5 |
8603,0 |
|
Receipt of transfers |
4571843,2 |
4571843,2 |
100,0 |
0,0 |
|
Repayment of budget loans |
96492,0 |
85443,9 |
88,6 |
-11048,1 |
|
EXPENSES |
5977800,1 |
5977674,0 |
100,0 |
-126,1 |
|
Costs |
5977800,1 |
5977674,0 |
100,0 |
-126,1 |
|
Budget loans |
|
|
|
|
|
Acquisition of financial assets |
|
|
|
|
|
BUDGET DEFICIT (SURPLUS) |
1274057,5 |
1348913,9 |
105,9 |
74856,4 |
|
Receipt of loans |
|
|
|
|
|
Repayment of loans |
96546,9 |
96546,9 |
100,0 |
0,0 |
|
USED BUDGET BALANCES |
-1177510,6 |
-1252367,0 |
|
|