
|
Name |
Current plan |
Fact as of 01.04.2024 |
% of execution |
Deviation from the plan for the period |
|
RECEIPTS |
4175575,5 |
4237430,4 |
101,5 |
61854,9 |
|
Income, including |
4146954,5 |
4197127,1 |
101,2 |
50172,6 |
|
Income (1-3 categories) |
1314632,0 |
1364804,6 |
103,8 |
50172,6 |
|
Tax revenue |
1295931,5 |
1344569,2 |
103,8 |
48637,7 |
|
Non-tax receipts |
13314,5 |
15315,7 |
115,0 |
2001,2 |
|
Proceeds from the sale of fixed assets |
5386,0 |
4919,7 |
91,3 |
-466,3 |
|
Receipt of transfers |
2832322,5 |
2832322,5 |
100,0 |
0,0 |
|
Repayment of budget loans |
28621,0 |
40303,3 |
140,8 |
11682,3 |
|
EXPENSES |
2496303,9 |
2496228,7 |
100,0 |
-75,2 |
|
Costs |
2496303,9 |
2496228,7 |
100,0 |
-75,2 |
|
Budget loans |
|
|
|
|
|
Acquisition of financial assets |
|
|
|
|
|
BUDGET DEFICIT (SURPLUS) |
1679271,6 |
1741201,7 |
103,7 |
61930,1 |
|
Receipt of loans |
|
|
|
|
|
Repayment of loans |
28675,9 |
28675,9 |
100,0 |
0,0 |
|
USED BUDGET BALANCES |
-1650595,7 |
-1712525,8 |
|
|