
|
Name |
Current plan |
Fact as of 01.03.2024 |
% of execution |
Deviation from the plan for the period |
|
RECEIPTS |
3314951,5 |
3342567,5 |
100,8 |
27616,0 |
|
Income, including |
3299851,5 |
3316194,2 |
100,5 |
16342,7 |
|
Income (1-3 categories) |
1160218,0 |
1176560,7 |
101,4 |
16342,7 |
|
Tax revenue |
1156628,0 |
1159059,1 |
100,2 |
2431,1 |
|
Non-tax receipts |
0,0 |
13232,3 |
0,0 |
13232,3 |
|
Proceeds from the sale of fixed assets |
3590,0 |
4269,3 |
118,9 |
679,3 |
|
Receipt of transfers |
2139633,5 |
2139633,5 |
100,0 |
0,0 |
|
Repayment of budget loans |
15100,0 |
26373,3 |
174,7 |
11273,3 |
|
EXPENSES |
1556680,3 |
1556441,2 |
100,0 |
-239,1 |
|
Costs |
1556680,3 |
1556441,2 |
100,0 |
-239,1 |
|
Budget loans |
|
|
|
|
|
Acquisition of financial assets |
|
|
|
|
|
BUDGET DEFICIT (SURPLUS) |
1758271,2 |
1786126,3 |
101,6 |
27855,1 |
|
Receipt of loans |
|
|
|
|
|
Repayment of loans |
15154,9 |
15154,9 |
100,0 |
0,0 |
|
USED BUDGET BALANCES |
-1743116,3 |
-1770971,4 |
|
|