
|
Name |
Current plan |
Fact as of 01.02.2024 |
% of execution |
Deviation from the plan for the period |
|
RECEIPTS |
1189123,0 |
1222053,7 |
102,8 |
32930,7 |
|
Income, including |
1189123,0 |
1209377,6 |
101,7 |
20254,6 |
|
Income (1-3 categories) |
171038,0 |
191292,6 |
111,8 |
20254,6 |
|
Tax revenue |
170503,0 |
178659,9 |
104,8 |
8156,9 |
|
Non-tax receipts |
|
11972,9 |
|
11972,9 |
|
Proceeds from the sale of fixed assets |
535,0 |
659,8 |
123,3 |
124,8 |
|
Receipt of transfers |
1018085,0 |
1018085,0 |
100,0 |
|
|
Repayment of budget loans |
|
12676,1 |
|
12676,1 |
|
EXPENSES |
449426,0 |
447517,5 |
99,6 |
-1908,5 |
|
Costs |
449426,0 |
447517,5 |
99,6 |
-1908,5 |
|
Budget loans |
|
|
|
|
|
Acquisition of financial assets |
|
|
|
|
|
BUDGET DEFICIT (SURPLUS) |
739697,0 |
774536,2 |
104,7 |
34839,2 |
|
Receipt of loans |
|
|
|
|
|
Repayment of loans |
|
|
|
|
|
USED BUDGET BALANCES |
-739697,0 |
-774536,2 |
|
|