| Name | Actual execution | 2023 г. | % of developme | ||||
| on 1.12.2020. |
on 1.12.2021 |
on 1.12.2022г. |
Plan for the year |
Plan for 1.12.2023 |
Execution on 1.12.2023 |
||
| Revenues to the regional budget, TOTAL | 0,0 | 27 701,0 | 12 883,4 | 47 855,2 | 41 333,2 | 41 330,3 | 100,0 |
| Tax receipts | 190,2 | 548,4 | 15 285,0 | 10 303,0 | 15 895,8 | 153,3 | |
| Non-tax receipts | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | ||
| Receipt of transfers | 35 343,0 | 12 335,0 | 30 227,0 | 27 265,0 | 27 265,0 | 100,0 | |
| Repayment of budget loans | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Proceeds from the sale of financial assets of the state |
0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Loan receipts | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Costs, TOTAL: | 0,0 | 27 561,0 | 11 454,0 | 47 855,2 | 41 333,2 | 41 330,3 | 100,0 |
| General public services | 10 285,0 | 10 406,3 | 36 689,0 | 34 906,0 | 34 903,5 | 100,0 | |
| Defense | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Public order, security, legal, judicial, criminal-executive activity | 0,0 | 0,0 | 2 300,0 | 1 381,0 | 1 380,6 | 100,0 | |
| Education | 15 312,0 | 0,0 | 1 808,0 | 525,0 | 525,0 | 0,0 | |
| Health care | 0,0 | 2 505,0 | 525,0 | 525,0 | 100,0 | ||
| Social assistance and social security | 0,0 | 0,0 | 1 558,2 | 598,6 | 598,6 | 100,0 | |
| Housing and utilities | 1 264,0 | 1 007,7 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Culture, sports, tourism and information space | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Fuel and energy complex and subsoil use | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Agriculture, water, forestry, fisheries, specially protected natural areas, protection of the environment and wildlife, land relations |
0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Industry, architecture, urban planning and construction activities | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Transport and communications | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Other | 700,0 | 40,0 | 2 995,0 | 2 995,0 | 2 995,0 | 100,0 | |
| Debt service | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Transfers | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Loan repayment | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |