| Name | Actual execution | 2023 г. | % of development |
||||
| on 1.08.2020. | on 1.08.2021 | on 1.08.2022г. | Plan for the year | Plan for 1.08.2023 | Execution on 1.08.2023 | ||
| Revenues to the regional budget, TOTAL | 0,0 | 27 701,0 | 12 883,4 | 43 634,0 | 28 463,0 | 35 427,9 | 124,5 |
| Tax receipts | 190,2 | 548,4 | 13 407,0 | 4 625,0 | 11 529,6 | 249,3 | |
| Non-tax receipts | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
Proceeds from the sale of fixed assets |
0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Receipt of transfers | 35 343,0 | 12 335,0 | 30 227,0 | 23 838,0 | 23 838,0 | 100,0 | |
| Repayment of budget loans | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Proceeds from the sale of financial assets of the state | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Loan receipts | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Costs, TOTAL: | 0,0 | 27 561,0 | 11 454,0 | 43 634,0 | 25 394,0 | 25 391,7 | 100,0 |
| General public services | 10 285,0 | 10 406,3 | 37 289,0 | 16 766,0 | 16 763,7 | 100,0 | |
| Defense | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Public order, security, legal, judicial, criminal-executive activity | 0,0 | 0,0 | 2 300,0 | 1 383,3 | 1 383,3 | 100,0 | |
| Education | 15 312,0 | 0,0 | 525,0 | 525,0 | 525,0 | 0,0 | |
| Health care | 0,0 | 525,0 | 525,0 | 525,0 | 100,0 | ||
| Social assistance and social security | 0,0 | 0,0 | 600,0 | 598,6 | 598,6 | 100,0 | |
| Housing and utilities | 1 264,0 | 1 007,7 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Culture, sports, tourism and information space | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Fuel and energy complex and subsoil use | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Agriculture, water, forestry, fisheries, specially protected natural areas, protection of the environment and wildlife, land relations | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Industry, architecture, urban planning and construction activities | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Transport and communications | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Other | 700,0 | 40,0 | 2 995,0 | 2 995,0 | 2 995,0 | 100,0 | |
| Debt service | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Transfers | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |
| Loan repayment | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | |