Appendix 7
to the order
State Institution " Department of Employment and Social Programs
cities of Temirtau " dated June 09, 2022 No. 68
"Agreed"
Head of the State Institution "Management
coordination of employment and social services
programs of the Karaganda region"
________________ A. Dzhunuspekova
"__"__________202__ of the year
MP
BUDGET PROGRAM
4512255 of the State Institution "Department of Employment and Social Programs of Temirtau"
code and name of the budget program administrator
for 2022-2024
|
451 050 "Ensuring the rights and improving the quality of life of persons with disabilities in the Republic of Kazakhstan" |
Code and name of the budget program
|
Deputy head Dostaeva E. I. |
Head of the Budget Program
Regulatory framework for the budget program:
Type of budget program:
depending on the state level
|
District (city)offices |
management
|
Implementation of state functions, powers and provision of public services resulting from them |
depending on the content
|
Individual service |
depending on the implementation method
|
Current budget program |
current/development
|
Implementation of the state policy in the field of social protection of the population |
The purpose of the budget program:
Final results of the budget program:
Ensure coverage of disabled people who applied for mandatory hygiene products in: 2022-100%, 2023-100%, 2024-100%.
Description (justification) of the budget program:
Providing disabled people with mandatory hygiene products and sign language specialists.
In comparison with the approved budget of 2022, the cost of the budget program was reduced by 14,479 thousand tenge, due to the departure of disabled people from the Republic of Kazakhstan and the death of disabled people.
Changes in the cost of the budget program will not affect thefinalresult indicator.
|
Budget program expenditures |
||||||
|
, total Budget program expenditures |
Units. Units |
Reporting year |
Current year plan |
Planning period |
||
|
2020 |
2021 |
2022 |
2023 |
2024 |
||
|
Ensuring the rights and improving the quality of life of disabled people in the Republic of Kazakhstan |
thousand tenge |
39 994,3 |
153 137 |
100 262 |
119 483 |
124 354 |
|
Increasing the standards of providing disabled people with mandatory hygiene products, including:: |
thousands of tenge |
20 716,9 |
42 963 |
54 293 |
67 683 |
70 651 |
|
urinals |
thousand tenge |
890.6 |
4 984 |
6 778 |
8 715 |
9 107 |
|
4,984 6,778 8,715 9107 colostomy |
bags thousand tenge 6 710,4 |
13 792 |
17 |
524 |
18 313 |
19 126 |
|
diapers |
thousand tenge |
13 115,9 |
24 187 |
29 991 |
40 655 |
42 418 |
|
Expansion of the list of technical auxiliary (compensatory) means |
thousands of tenge |
10 230,9 |
28 741 |
35 890 |
41 990 |
43 882 |
|
Rendering of sign language specialist services |
thousands of tenge |
8 742 |
10 136 |
9 842 |
9 562 |
9 562 Tiflotechnical |
|
Typhlotechnical means |
devices thousand tenge 63,648 |
|
Prosthetic and |
|
|
|
|
orthopedic devices thousand tenge |
thousands of tenge |
|
7,472 |
|
|
|
|
Provision of single-use catheters for children with disabilities diagnosed with Spina bifida |
thousand tenge |
186,3 |
186,3 |
237 |
248 |
177,237,248,259 |
|
Payment of guaranteed medical care amounts provided as reimbursement for the cost -of sanatorium treatment purchased through the social services portal |
thousand tenge |
118.3 |
|
|
|
|
|
Total expenses under the budget program |
thousand tenge |
39 994,3 |
153 137 |
100 262 |
119 483 |
124 354 |
|
050 011 "At the expense of transfers from the republican budget" |
Code and name of the budget subprogram
Type of budget subprogram:
depending on the content - implementation of state functions, powers and provision of public services resulting from them
current/development - current
Description (justification) of the budget subprogram:
Provision of mandatory hygiene products for 595 people with disabilities in need, expansion of the list of technical auxiliary (compensatory) means for 967 people, provision of sign language specialist services to a hearing disabled person for 50 people and provision of single-use catheters for 1 person funds provided for the specifics of 322 "Transfers to individuals" were reduced by 14,479 thousand tenge and amountedto and 100,262 thousand tenge , including:
Decreased by KZT 14,759 thousand, including:
- thereduction in the standards for providing disabled people with mandatory hygiene products was reduced by 10,464 thousand tenge и составилand amounted to 54,293 thousand tenge, due to a decrease in the number of applicants;
- expansion ofthe list of technical auxiliary (compensatory) meansa decreased by 4,295 thousand tenge and amountedи to 35,890 thousand tenge, due to a decrease in the number of applicants.
Increased by 280 thousand tenge and amountedи to 9,842 thousand tenge forpaying for the services of a sign language specialist, due to an increase in the number of applicants.
Changes in the cost of the budget subprogram will affect the direct result indicators.
|
Direct result indicators |
Units of measurement |
Reporting year |
Current year plan |
Planning period |
||
|
2020 |
2021 |
2022 |
2023 |
2024 |
||
|
Number of disabled people in need of mandatory hygiene products, including: |
people |
530 |
577 |
595 |
558 |
558 |
|
urinators |
people. |
23 |
28 |
32 |
25 |
25 |
|
colostomy |
bags pers |
. 55 |
65 |
63 |
63 |
63 |
|
diapers |
pers |
. 452 |
484 |
500 |
470 |
470 |
|
To expand the list of technical auxiliary (compensatory) means: |
pers |
. 721 |
975 |
967 |
1 038 |
1,038 1,038 |
|
Absorbent sheets (diapers) |
pers |
. 24 |
281 |
264 |
280 |
280 |
|
Catheter |
pers |
. 25 |
28 |
35 |
27 |
27 |
|
Paste-sealant for protection |
dude. |
45 |
37 |
43 |
45 |
45 |
|
Protective cream |
pers |
. 77 |
78 |
83 |
80 |
80 |
|
Powder (absorbent powder) |
pers |
. 69 |
42 |
43 |
72 |
72 |
|
Odor neutralizer |
pers |
. 77 |
76 |
84 |
85 |
85 Skin |
|
cleaner |
pers |
. 178 |
168 |
180 |
200 |
200 |
|
Chair - chair with sanitary equipment |
pers. |
57 |
50 |
55 |
80 |
80 |
|
Folding handrails for toilet rooms |
pers |
. 37 |
51 |
58 |
50 |
50 |
|
Handrails for bathrooms |
pers |
. 39 |
51 |
58 |
50 |
50 |
|
Gripper active |
pers. |
5 |
|
2 |
2 |
2 |
|
Gripper for holding dishes |
pers. |
|
|
1 |
1 |
1 |
|
Lid opening gripper |
pers. |
|
|
0 |
1 |
1 |
|
Key grab |
pers. |
|
|
0 |
1 |
1 |
|
Voice-forming apparatus |
pers. |
3 |
1 |
1 |
2 |
2 |
|
Tonometer with speech output |
pers |
. 18 |
14 |
7 |
15 |
15 |
|
Thermometer with speech output |
pers |
|
. 70 |
26 |
20 |
20 |
|
Talking Braille tutorial |
pers |
. 16 |
|
1 |
1 |
1 |
|
Collapsible Braille |
alphabet pers. |
13 |
1 |
0 |
2 |
2 |
|
Sewing needles, sewing needles for the visually impaired |
persons |
38 |
25 |
15 |
20 |
20 |
|
Equipment for putting on shirts |
persons |
|
1 |
0 |
1 |
1 |
|
Equipment for putting on tights |
persons |
|
|
1 |
1 |
1 |
|
Device for putting on socks |
pers |
|
|
. 3 |
1 |
1 |
|
Device hook for buttoning buttons |
pers |
|
. 1 |
2 |
1 |
1 |
|
Glucose meter with speech output with test strips (300 pcs..) |
pers. |
|
|
5 |
|
|
|
Typhlotechnical facilities: |
pers |
|
. 70 |
|
|
|
|
Reading machines |
pers. |
|
24 |
|
|
|
|
Laptop with software |
pers. |
|
46 |
|
|
|
|
Prosthetic and orthopedic shoes: |
pers |
|
. 118 |
|
|
|
|
Orthopedic shoes for children |
pers. |
|
98 |
|
|
|
|
New technology prosthetic repair (modular) |
pers |
|
. 20 |
|
|
|
|
Number of disabled persons in need of sign language specialists |
pers |
. 50 |
53 |
50 |
50 |
50 |
|
Provision of single-use catheters |
pers. |
1 |
1 |
1 |
1 |
1 |
|
Budget under the budget sub-program |
expenses Unit of changes |
Reporting year |
Current year plan |
Planning period |
||
|
2020 |
2021 |
2022 |
2023 |
2024 |
||
|
Ensuring the rights and improving the quality of life of disabled people in the Republic of Kazakhstan |
thousand tenge |
39 994,3 |
153 137 |
100 262 |
119 483 |
124 354 |
|
Increasing the standards of providing disabled people with mandatory hygiene products, including:: |
thousands of tenge |
20 716,9 |
42 963 |
54 293 |
67 683 |
70 651 |
|
urinals |
thousand tenge |
890.6 |
4 984 |
6 778 |
8 715 |
9 107 |
|
4,984 6,778 8,715 9107 colostomy |
bags thousand tenge 6 710,4 |
13 792 |
17 |
524 |
18 313 |
19 126 |
|
diapers |
thousand tenge |
13 115,9 |
24 187 |
29 991 |
40 655 |
42 418 |
|
Expansion of the list of technical auxiliary (compensatory) means |
thousands of tenge |
10 230,9 |
28 741 |
35 890 |
41 990 |
43 882 |
|
Rendering of sign language specialist services |
thousands of tenge |
8 742 |
10 136 |
9 842 |
9 562 |
9 562 |
|
Typhlotechnical devices |
thousand tenge |
|
63,648 |
|
|
|
|
Prosthetic and orthopedic devices |
thousand tenge |
|
7,472 |
|
|
|
|
Provision of single-use catheters for disabled children diagnosed with Spina bifida |
thousand tenge |
186,3 |
186,3 |
237 |
248 |
177,237,248,259 |
|
Payment of the guaranteed amount provided as compensation for the cost of sanatorium and resort treatment purchased through the social services portal |
thousand tenge |
118.3 |
|
|
|
|
|
Total expenses under the budget subprogram |
thousand tenge |
39 994,3 |
153 137 |
100 262 |
119 483 |
124 354 |
|
050 028 "At the expense of transfers from the regional budget"
|
Code and name of the budget subprogram
Type of budget subprogram:
depending on the content - implementation of state functions, powers and provision of public services resulting from them
current/development - current
Description (justification) of the budget subprogram:
In 2020плату гарантированной суммы предоставляемой в качестве возмещения стоимости санаторно, funds in the amount of 118.3 thousand tenge were allocated to pay for the guaranteed amount of medical treatment purchased through the social services portal as a refund for the cost of sanatorium-resort treatment.
Na 2022 year withed. za transfer account from the regional budget is not providedy.
|
Direct result indicators |
Units of measurement |
Reporting year |
Current year plan |
Planning period |
||
|
2020 |
2021 |
2022 |
2023 |
2024 |
||
|
Payment of the guaranteed amount provided as a refund for the cost-of sanatorium treatment purchased through the social services portal |
pers |
. 1 |
|
|
|
|
|
Expenditures under the budget subprogram |
Unit of changes |
Reporting year |
Current year plan |
Planning period |
||
|
2020 |
2021 |
2022 |
2023 |
2024 |
||
|
Ensuring the rights and improving the quality of life of persons with disabilities in the Republic of Kazakhstan |
thousand tenge |
118.3 |
|
|
|
|
|
Payment of the guaranteed amount provided as compensation for the cost-of sanatorium treatment purchased through the social services portal |
thousand tenge |
118.3 |
|
|
|
|
|
Total expenses under the budget subprogram |
thousand tenge |
118.3 |
|
|
|
|