Report on the implementation of budget programs (subprograms) Reporting period: for the 2025 financial year

              Appendix 21                
             to the Instruction on Conducting       
             Budget Monitoring, approved  
             by Order of the Minister of Finance       
             of the Republic of Kazakhstan           
             dated November 30, year No. 629    
                  
Report on the Implementation of Budget Programs (Subprograms)
Reporting Period: for    2025   fiscal year
Code and Name of the Budget Program Administrator  451 State Institution "Department of Employment and Social Programs of the Akimat of  Beimbet Maylin District"
Code and Name of the Budget Program : 007 «Social Assistance to Certain Categories of Needy Citizens by Decision of Local Representative Bodies»
Type of Budget Program:             
      depending on the level of public administration district    
      depending on content  Performance of state functions, powers and provision of resulting state services
      depending on the method of implementation  Individual Budget Program
        current or development  Current Budget Program
Objective of the Budget Program Assistance in reducing population poverty
Description of the Budget Program  Social support for certain categories of needy citizens in the form of social assistance. 
Expenditures under the Budget Program Unit of Measurement Plan Actual Deviation (col.4 - col.3) Percentage of Indicator Achievement (col. 4 / col. 3 x 100) Reasons for Failure to Achieve or Exceed Results and Non-Utilization of Budget Program Funds 
1 2 3 4 5 6 7
Expenditures under the Budget Program thousand tenge 32277.2 32274.8 -2.4 99.99 Due to a decrease in recipients 
Total Expenditures under the Budget Program  thousand tenge 32277.2 32274.8 -2.4 99.99  
Final Result of the Budget Program            
Social support for certain categories of needy citizens in the form of social assistance. Coverage of social support relative to need will be 100% % 100 100 0 100  
             
             
Code and Name of the Budget Subprogram  015 «From Local Budget Funds»
Type of Budget Subprogram:            
      depending on content: Performance of state functions, powers and provision of resulting state services
      current or development  Current            
Description of the Budget Subprogram  Social support for certain categories of needy citizens in the form of social assistance
Direct Result Indicators: Unit Plan Actual Deviation (col.4 – col. 3) Percentage of Indicator Achievement (col. 4 / col. 3 x 100) Reasons for Failure to Achieve or Exceed Results and Non-Utilization of Budget Program/Subprogram Funds 
1 2 3 4 5 6 7
Social assistance to certain categories of needy citizens by decision of local representative bodies persons 349 349 0 100.00  
             
Expenditures under the Budget Subprogram Unit Plan Actual Deviation (col.4 - col.3) Percentage of Indicator Achievement (col. 4 / col. 3 x 100) Reasons for Failure to Achieve or Exceed Results and Non-Utilization of Budget Subprogram Funds 
Total Expenditures under the Budget Subprogram Thous. tenge 29586.1 29583.8 -2.3 99.99 Due to rounding to thousand tenge
             
Code and Name of the Budget Subprogram  028 «From Regional Budget Funds»
Type of Budget Subprogram:            
      depending on content: Performance of state functions, powers and provision of resulting state services
      current or development  Current            
Description of the Budget Subprogram  Social support for certain categories of needy citizens in the form of social assistance
Direct Result Indicators: Unit Plan Actual Deviation (col.4 – col. 3) Percentage of Indicator Achievement (col. 4 / col. 3 x 100) Reasons for Failure to Achieve or Exceed Results and Non-Utilization of Budget Program/Subprogram Funds 
1 2 3 4 5 6 7
One-time payment on the day of withdrawal of the limited contingent of Soviet troops from the Democratic Republic of Afghanistan persons 24 24 0 100  
For payment of expenses for accompanying persons with group 1 disability for sanatorium-resort treatment persons 2 1 -1 50 Due to a decrease in recipients 
Social assistance to persons who directly participated in nuclear tests at the Semipalatinsk Nuclear Test Site persons 1 1 0 100  
Social assistance to persons who participated in the liquidation of the consequences of the Chernobyl Nuclear Power Plant accident in 1986-1987 persons 2 2 0 100  
Monthly social assistance to veterans equated in benefits and WWII veterans, veterans of military operations in other states, labor veterans and other persons covered by the Law of the Republic of Kazakhstan "On Veterans" persons 92 92 0 100  
One-time social assistance to persons with disabilities of all categories, having a recommendation in the individual habilitation and rehabilitation program for persons with disabilities for training related to obtaining education in educational institutions of the Republic of Kazakhstan persons 2 2 0 100  
One-time social assistance to a citizen (family) affected as a result of a natural disaster or fire persons 6 6 0 100  
Monthly  social assistance to children infected with the human immunodeficiency virus persons 1 1 0 100  
For payment of one-time social assistance to persons suffering from tuberculosis and undergoing outpatient treatment persons 16 16 0 100  
For payment of one-time social assistance to persons with disabilities of all categories, for surgical treatment, for the purchase of medicines and medical examinations not included in the guaranteed volume of free medical care persons 2 2 0 100.00  
             
Expenditures under the Budget Subprogram Unit Plan Actual Deviation (col.4 - col.3) Percentage of Indicator Achievement (col. 4 / col. 3 x 100) Reasons for Failure to Achieve or Exceed Results and Non-Utilization of Budget Subprogram Funds 
One-time payment on the day of withdrawal of the limited contingent of Soviet troops from the Democratic Republic of Afghanistan Thous. tenge 3230.4 3230.4 0 100  
Дата публикации
05 февраля 2026