Analytical report on the execution of the Zhaksyn budget а

                                                to the Instructions for conducting
                                                budget monitoring
Form designed to collect administrative data
Analytical report on the execution of the Zhaksyn budget
 as of November 1, 2024
                                                 
                                                 
Index: form: 1-MUO                                          
Circle of representatives: authorized bodies for budget execution; offices of the akim of a city of district significance, village, settlement, rural district                                            
Where to submit: to the authorized body for the execution of the higher budget                                            
Periodicity     monthly                                            
Submission deadline: - for the offices of akims of a city of district significance, village, settlement, rural district no later than the first five working days of the month following the reporting month and for the reporting year - no later than January 20 of the year following the reporting financial year; - for authorized bodies for the execution of the district budget (city of regional significance) - no later than the 7th day of the month following the reporting month and for the reporting year - no later than January 25 of the year following the reporting financial year; - for authorized bodies for the execution of the regional budget (city of republican significance, the capital) - no later than the 15th day of the month following the reporting quarter and for the reporting year - no later than February 1 of the year following the reporting financial year.                                            
Type of budget   district                                            
                                                    thousand tenge
Code Name Consolidated financing plan for the year Consolidated financing plan for the reporting period Commitments made Amount of unaccepted obligations (column 8 - column 6) Paid obligations execution (column 10 /column 7 x 100) Expected plan implementation for the year* expected performance (column 12/column 5x100) Expected amount of default for the year (column 12 - column 5) Failure to fulfill the payment plan (column 10 - column 7) Budget savings for the reporting period - total, (column 17+ column 18+ column 19) including Undistributed balance of the reserve of the Government of the Republic of Kazakhstan or local executive bodies Unutilized for the reporting period (column 15 - column 16 - column 20) including reasons for non-development Note (justification by the administrator of budget programs for the reasons for non-implementation during the reporting period) Note (justification by the budget program administrator for the reasons for the untimely acceptance or non-acceptance of obligations)
Budget Programs Administrator Program Subroutine savings as a result of public procurement savings on the wage fund other savings unfulfilled contractual obligations of suppliers of goods (works, services) failed public procurement tenders budget program management budget program administrator other reasons
by obligations by payments
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27
      Total 4 084 567,600 4 084 567,600 3 440 466,500 3 666 888,947 -417 678,653 3 365 588,350 97,824 4 058 034,500 99,350 -26 533,100 -74 878,150 -7 572,049 -1,570 -3,939 -7 566,540 0,000 -67 306,101 -28 228,000 0,000 0,000 -39 078,101    
      of which:                                              
      Current programs 3 469 671,200 3 469 671,200 2 898 222,900 3 053 171,954 -416 499,246 2 872 191,142 99,102 3 443 138,100 99,235 -26 533,100 -26 031,758 -7 571,757 -1,312 -3,939 -7 566,506 0,000 -18 460,001 0,000 0,000 0,000 -18 460,000    
112 001 011 Due to transfers from the republican budget 10,000 10,000 8,000 8,000 -2,000 8,000 100,000 10,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   2,000 - Obligations not requiring registration
112 001 015 At the expense of the local budget 43 802,200 43 802,200 36 142,100 36 767,645 -7 034,555 36 140,933 99,997 43 802,200 100,000 0,000 -1,167 -1,167 0,000 0,000 -1,167 0,000 0,000 0,000 0,000 0,000 0,000 1,167 - Remainder due to rounding 7034,555 - Obligations not requiring registration
122 001 011 Due to transfers from the republican budget 82,000 82,000 61,000 61,000 -21,000 61,000 100,000 82,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   21,000 - Obligations not requiring registration
122 001 015 At the expense of the local budget 244 769,100 244 769,100 213 847,500 220 942,028 -23 827,072 213 846,903 100,000 244 769,100 100,000 0,000 -0,597 -0,597 0,000 0,000 -0,597 0,000 0,000 0,000 0,000 0,000 0,000 0.597 - Remainder due to rounding 23827,072 - Obligations not requiring registration
122 003 015 At the expense of the local budget 2 890,000 2 890,000 1 362,500 1 362,443 -1 527,557 1 362,443 99,996 2 890,000 100,000 0,000 -0,057 -0,057 -0,057 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0.057 - Savings from public procurement 0.057 - Savings based on the results of public procurement, 1527.500 - The period for conducting public procurement according to the public procurement plan, provided
122 005 015 At the expense of the local budget 5 494,000 5 494,000 2 370,000 4 409,591 -1 084,409 2 369,948 99,998 5 494,000 100,000 0,000 -0,052 -0,052 0,000 0,000 -0,052 0,000 0,000 0,000 0,000 0,000 0,000 0.052 - Remainder due to rounding 1084,409 - Obligations not requiring registration
122 006 015 At the expense of the local budget 3 244,000 3 244,000 1 885,000 1 885,000 -1 359,000 1 885,000 100,000 3 244,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   1359,000 - The period for conducting public procurement according to the public procurement plan, provided
122 007 015 At the expense of the local budget 250,000 250,000 0,000 0,000 -250,000 0,000 - 250,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   250,000 - Obligations not requiring registration
124 001 011 Due to transfers from the republican budget 262,000 262,000 182,000 182,000 -80,000 182,000 100,000 262,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   69,000 - No need to spend funds in the reporting month, 11,000 - Obligations that do not require registration
124 001 015 At the expense of the local budget 453 568,700 453 568,700 364 160,100 369 486,606 -84 082,094 364 125,030 99,990 453 568,700 100,000 0,000 -35,070 -35,070 -0,678 -1,814 -32,578 0,000 0,000 0,000 0,000 0,000 0,000 0.678 - Savings from government procurement, 1.814 - Savings from wages, 32.578 - Remainder due to rounding 72876,473 - No need to spend funds in the reporting month, 11205,619 - Obligations not requiring registration
124 001 029 Through transfers from the district budget (city of regional significance) 41 085,100 41 085,100 39 579,300 40 642,619 -442,481 39 578,619 99,998 41 085,100 100,000 0,000 -0,681 -0,681 -0,046 -0,125 -0,510 0,000 0,000 0,000 0,000 0,000 0,000 0.046 - Savings from government procurement, 0.125 - Savings from wage fund, 0.510 - Remainder due to rounding 0.293 - Remainder due to rounding, 68.313 - No need to spend funds in the reporting month, 373.875 - Liabilities not requiring registration
124 008 015 At the expense of the local budget 45 038,200 45 038,200 30 899,100 33 167,774 -11 870,426 30 898,322 99,997 45 038,200 100,000 0,000 -0,778 -0,779 -0,093 0,000 -0,686 0,000 0,001 0,000 0,000 0,000 0,000 0.093 - Savings from public procurement, 0.686 - Remainder due to rounding 8109,908 - No need to spend funds in the reporting month, 3608,444 - Obligations not requiring registration, 152,075 - The period for conducting public procurement according to the public procurement plan, provided
124 008 029 Through transfers from the district budget (city of regional significance) 250,000 250,000 250,000 250,000 0,000 250,000 100,000 250,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000    
124 009 015 At the expense of the local budget 24 126,100 24 126,100 12 984,200 19 515,193 -4 610,907 12 984,059 99,999 23 426,100 97,099 -700,000 -0,141 -0,141 0,000 0,000 -0,141 0,000 0,000 0,000 0,000 0,000 0,000 0.141 - Remainder due to rounding 0.041 - Remainder due to rounding, 700,000 - Savings from government procurement, 3910,866 - No need to spend funds in the reporting month
124 009 029 Through transfers from the district budget (city of regional significance) 995,600 995,600 995,600 995,555 -0,045 995,555 99,995 995,600 100,000 0,000 -0,045 -0,045 0,000 0,000 -0,045 0,000 0,000 0,000 0,000 0,000 0,000 0.045 - Remainder due to rounding 0.045 - Remainder due to rounding
124 011 015 At the expense of the local budget 62 885,300 62 885,300 50 792,500 52 434,232 -10 451,068 50 791,772 99,999 62 573,600 99,504 -311,700 -0,728 -0,728 -0,020 0,000 -0,708 0,000 0,000 0,000 0,000 0,000 0,000 0.020 - Savings from public procurement, 0.708 - Remainder due to rounding 0.037 - Remainder due to rounding, 311.766 - Savings from government procurement, 10139.265 - No need to spend funds in the reporting month
124 011 029 Through transfers from the district budget (city of regional significance) 11 399,100 11 399,100 11 399,100 11 399,067 -0,033 11 399,067 100,000 11 399,100 100,000 0,000 -0,033 -0,033 -0,033 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0.033 - Savings from public procurement 0.033 - Remainder due to rounding
124 013 015 At the expense of the local budget 14 034,800 14 034,800 11 896,800 13 575,451 -459,349 11 896,800 100,000 14 034,800 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   0.020 - Remainder due to rounding, 459.329 - No need to spend funds in the reporting month
124 013 028 Due to transfers from the regional budget 392 502,600 392 502,600 371 621,700 392 502,551 -0,049 371 621,700 100,000 392 502,600 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   0.049 - No need to spend funds in the reporting month
124 013 029 Through transfers from the district budget (city of regional significance) 22 999,000 22 999,000 14 999,000 22 998,920 -0,080 14 998,879 99,999 22 999,000 100,000 0,000 -0,121 -0,121 0,000 0,000 -0,121 0,000 0,000 0,000 0,000 0,000 0,000 0.121 - The balance of underutilized funds formed due to changes in prices and the natural volume of consumption 0.080 - No need to spend funds in the reporting month
124 014 015 At the expense of the local budget 4 758,800 4 758,800 4 340,400 4 340,336 -418,464 4 340,336 99,999 4 758,800 100,000 0,000 -0,064 -0,064 0,000 0,000 -0,064 0,000 0,000 0,000 0,000 0,000 0,000 0.064 - Remainder due to rounding 418,464 - No need to spend funds in the reporting month
124 022 029 Through transfers from the district budget (city of regional significance) 427,900 427,900 427,900 427,866 -0,034 427,866 99,992 427,900 100,000 0,000 -0,034 -0,034 0,000 0,000 -0,034 0,000 0,000 0,000 0,000 0,000 0,000 0.034 - Remainder due to rounding 0.034 - Remainder due to rounding
451 001 011 Due to transfers from the republican budget 39,000 39,000 30,000 30,000 -9,000 30,000 100,000 39,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   9,000 - Obligations that do not require registration
451 001 015 At the expense of the local budget 45 956,200 45 956,200 37 823,600 37 904,056 -8 052,144 37 822,753 99,998 45 956,200 100,000 0,000 -0,847 -0,847 0,000 0,000 -0,847 0,000 0,000 0,000 0,000 0,000 0,000 0.847 - Remainder due to rounding 8052,144 - Obligations not requiring registration
451 004 028 Due to transfers from the regional budget 34 058,700 34 058,700 30 807,600 30 807,600 -3 251,100 30 807,600 100,000 33 560,300 98,537 -498,400 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   498,400 - Reduction in the actual number of recipients of budget funds, against the planned, 2752,700 - Obligations not requiring registration
451 005 015 At the expense of the local budget 4 324,000 4 324,000 1 760,200 1 760,120 -2 563,880 1 760,120 99,995 4 324,000 100,000 0,000 -0,080 -0,080 0,000 0,000 -0,080 0,000 0,000 0,000 0,000 0,000 0,000 0.080 - Remainder due to rounding 940,000 - Reduction in the actual number of recipients of budget funds, against the planned, 1623,880 - Obligations not requiring registration
451 005 028 Due to transfers from the regional budget 11 000,000 11 000,000 8 471,600 8 471,600 -2 528,400 8 471,600 100,000 11 000,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   2528,400 - Obligations not requiring registration
451 006 015 At the expense of the local budget 829,600 829,600 0,000 0,000 -829,600 0,000 - 829,600 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   829,600 - Reduction in the actual number of recipients of budget funds, against the planned one
451 007 015 At the expense of the local budget 49 174,000 49 174,000 38 836,500 38 836,500 -10 337,500 38 836,500 100,000 49 174,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   8336,400 - Reduction in the actual number of recipients of budget funds, against the planned, 2001,100 - Obligations not requiring registration
451 007 028 Due to transfers from the regional budget 14 125,500 14 125,500 14 051,700 14 051,620 -73,880 14 051,620 99,999 14 051,700 99,478 -73,800 -0,080 -0,080 0,000 0,000 -0,080 0,000 0,000 0,000 0,000 0,000 0,000 0.080 - Remainder due to rounding 73,880 - Reduction in the actual number of recipients of budget funds, against the planned one
451 010 015 At the expense of the local budget 1 351,000 1 351,000 884,300 884,291 -466,709 884,291 99,999 1 351,000 100,000 0,000 -0,009 -0,009 0,000 0,000 -0,009 0,000 0,000 0,000 0,000 0,000 0,000 0.009 - Remainder due to rounding 200,800 - Reduction in the actual number of recipients of budget funds, against the planned, 265,909 - Obligations not requiring registration
451 011 015 At the expense of the local budget 826,000 826,000 371,000 370,965 -455,035 370,965 99,990 826,000 100,000 0,000 -0,035 -0,035 0,000 0,000 -0,035 0,000 0,000 0,000 0,000 0,000 0,000 0.035 - Remainder due to rounding 455,035 - The period for conducting public procurement according to the public procurement plan is provided
451 014 015 At the expense of the local budget 69 275,000 69 275,000 55 190,700 55 190,103 -14 084,897 55 190,103 99,999 69 275,000 100,000 0,000 -0,597 -0,597 0,000 0,000 -0,597 0,000 0,000 0,000 0,000 0,000 0,000 0.597 - Remainder due to rounding 14084,897 - Obligations not requiring registration
451 017 011 Due to transfers from the republican budget 5 986,000 5 986,000 4 660,000 4 660,000 -1 326,000 4 660,000 100,000 5 986,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   1326,000 - Obligations not requiring registration
451 017 015 At the expense of the local budget 7 458,000 7 458,000 3 884,000 3 884,000 -3 574,000 3 884,000 100,000 7 458,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   2500,000 - Reduction in the actual number of recipients of budget funds, against the planned, 1074,000 - Obligations not requiring registration
451 017 028 Due to transfers from the regional budget 17 966,000 17 966,000 12 952,400 12 952,400 -5 013,600 12 952,400 100,000 17 966,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   5013,600 - Obligations not requiring registration
451 054 015 At the expense of the local budget 1 168,000 1 168,000 0,000 0,000 -1 168,000 0,000 - 1 168,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   1168,000 - Reduction in the actual number of recipients of budget funds, against the planned one
451 054 028 Due to transfers from the regional budget 6 828,600 6 828,600 4 442,600 6 828,522 -0,078 4 442,465 99,997 6 701,100 98,133 -127,500 -0,135 -0,135 0,000 0,000 -0,135 0,000 0,000 0,000 0,000 0,000 0,000 0.135 - Remainder due to rounding 0.078 - Remainder due to rounding
454 001 011 Due to transfers from the republican budget 7,000 7,000 6,000 6,000 -1,000 6,000 100,000 7,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   1,000 - Obligations that do not require registration
454 001 015 At the expense of the local budget 40 150,400 40 150,400 33 419,000 33 517,073 -6 633,327 33 418,428 99,998 40 150,400 100,000 0,000 -0,572 -0,572 0,000 0,000 -0,572 0,000 0,000 0,000 0,000 0,000 0,000 0.572 - Remainder due to rounding 6633,327 - Obligations not requiring registration
454 006 015 At the expense of the local budget 126,000 126,000 126,000 126,000 0,000 126,000 100,000 126,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000    
459 001 011 Due to transfers from the republican budget 16,000 16,000 14,000 14,000 -2,000 14,000 100,000 16,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   2,000 - Obligations not requiring registration
459 001 015 At the expense of the local budget 57 653,900 57 653,900 48 421,800 49 007,818 -8 646,082 48 420,437 99,997 57 653,900 100,000 0,000 -1,363 -1,363 0,000 0,000 -1,363 0,000 0,000 0,000 0,000 0,000 0,000 1,363 - Remainder due to rounding 8646,082 - Obligations not requiring registration
459 003 015 At the expense of the local budget 806,000 806,000 806,000 805,959 -0,041 805,959 99,995 806,000 100,000 0,000 -0,041 -0,041 -0,041 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0.041 - Savings from public procurement 0.041 - Savings from public procurement
459 005 015 At the expense of the local budget 16 222,000 16 222,000 6 625,000 6 625,000 -9 597,000 6 625,000 100,000 16 222,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   9597,000 - Obligations not requiring registration
459 006 015 At the expense of the local budget 36,700 36,700 36,700 36,700 0,000 36,700 100,000 36,700 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000    
459 012 101 Reserve of the local executive body of the district (city of regional significance) for urgent expenses 8 000,000 8 000,000 0,000 0,000 -8 000,000 0,000 - 8 000,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   8000,000 - Obligations not requiring registration
459 018 013 Through loans from the republican budget 25 844,000 25 844,000 25 844,000 0,000 -25 844,000 0,000 0,000 18 460,000 71,429 -7 384,000 -25 844,000 -7 384,000 0,000 0,000 -7 384,000 0,000 -18 460,000 0,000 0,000 0,000 -18 460,000 7384,000 - Reduction in the actual number of recipients of budget funds, against the planned, 18460,000 - Underfinancing of funds from the budget, associated with insufficient funds in the cash control account of the relevant budget 25844,000 - Obligations not requiring registration
459 021 015 At the expense of the local budget 9 760,200 9 760,200 9 754,400 9 753,440 -6,760 9 753,440 99,990 9 760,200 100,000 0,000 -0,960 -0,960 0,000 0,000 -0,960 0,000 0,000 0,000 0,000 0,000 0,000 0.960 - Remainder due to rounding 6,760 - Obligations not requiring registration
459 024 015 At the expense of the local budget 179 628,000 179 628,000 146 961,000 146 961,000 -32 667,000 146 961,000 100,000 179 628,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   32667,000 - Obligations not requiring registration
459 054 015 At the expense of the local budget 14 613,100 14 613,100 14 613,100 14 613,100 0,000 14 613,100 100,000 14 613,100 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000    
459 099 015 At the expense of the local budget 10 732,000 10 732,000 8 069,100 8 069,019 -2 662,981 8 069,019 99,999 10 732,000 100,000 0,000 -0,081 -0,081 0,000 0,000 -0,081 0,000 0,000 0,000 0,000 0,000 0,000 0.081 - Remainder due to rounding 2662,981 - Obligations not requiring registration
463 001 011 Due to transfers from the republican budget 8,000 8,000 6,000 6,000 -2,000 6,000 100,000 8,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   2,000 - Obligations not requiring registration
463 001 015 At the expense of the local budget 24 173,300 24 173,300 20 426,300 20 503,612 -3 669,688 20 425,660 99,997 24 173,300 100,000 0,000 -0,640 -0,640 0,000 0,000 -0,640 0,000 0,000 0,000 0,000 0,000 0,000 0.640 - Remainder due to rounding 3669,688 - Obligations not requiring registration
463 004 015 At the expense of the local budget 2 548,000 2 548,000 1 568,200 1 568,147 -979,853 1 568,147 99,997 2 548,000 100,000 0,000 -0,053 -0,053 0,000 0,000 -0,053 0,000 0,000 0,000 0,000 0,000 0,000 0.053 - Remainder due to rounding 979,853 - The period for conducting public procurement according to the public procurement plan, provided
472 001 011 Due to transfers from the republican budget 4,000 4,000 3,000 1,000 -3,000 1,000 33,333 4,000 100,000 0,000 -2,000 -2,000 0,000 -2,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 2,000 - Savings on the payroll fund 3,000 - Savings on the payroll fund
472 001 015 At the expense of the local budget 27 126,500 27 126,500 22 769,600 22 880,870 -4 245,630 22 768,782 99,996 27 126,500 100,000 0,000 -0,818 -0,818 0,000 0,000 -0,818 0,000 0,000 0,000 0,000 0,000 0,000 0.818 - Remainder due to rounding 4245,630 - Obligations not requiring registration
472 013 015 At the expense of the local budget 10 000,000 10 000,000 0,000 5 944,923 -4 055,077 0,000 - 10 000,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   4055,077 - The period for conducting public procurement according to the public procurement plan, provided
492 001 011 Due to transfers from the republican budget 270,000 270,000 186,000 186,000 -84,000 186,000 100,000 270,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   84,000 - Obligations not requiring registration
492 001 015 At the expense of the local budget 66 896,400 66 896,400 37 255,400 58 640,968 -8 255,432 37 168,656 99,767 66 896,400 100,000 0,000 -86,744 -86,744 0,000 0,000 -86,744 0,000 0,000 0,000 0,000 0,000 0,000 86,744 - Remainder due to rounding 8255,432 - Obligations not requiring registration
492 003 015 At the expense of the local budget 4 308,400 4 308,400 3 024,300 4 307,106 -1,294 3 024,299 100,000 4 308,400 100,000 0,000 -0,001 -0,001 0,000 0,000 -0,001 0,000 0,000 0,000 0,000 0,000 0,000 0.001 - Remainder due to rounding 1.294 - Remainder due to rounding
492 012 015 At the expense of the local budget 11 383,400 11 383,400 11 383,400 11 383,360 -0,040 11 383,360 100,000 11 383,400 100,000 0,000 -0,040 -0,040 0,000 0,000 -0,040 0,000 0,000 0,000 0,000 0,000 0,000 0.040 - Remainder due to rounding 0.040 - Remainder due to rounding
492 013 015 At the expense of the local budget 26 170,000 26 170,000 18 580,000 26 170,000 0,000 18 580,000 100,000 26 170,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000    
492 021 015 At the expense of the local budget 12 504,000 12 504,000 7 231,600 10 974,571 -1 529,429 7 231,571 100,000 12 504,000 100,000 0,000 -0,029 -0,029 0,000 0,000 -0,029 0,000 0,000 0,000 0,000 0,000 0,000 0.029 - Remainder due to rounding 1529,429 - The period for conducting public procurement according to the public procurement plan, is provided
492 023 015 At the expense of the local budget 21 697,200 21 697,200 10 000,000 21 696,134 -1,066 10 000,000 100,000 21 697,200 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   1,066 - The period for conducting public procurement according to the public procurement plan, provided
492 023 028 Due to transfers from the regional budget 38 890,700 38 890,700 26 056,800 26 056,800 -12 833,900 26 056,800 100,000 26 056,800 67,000 -12 833,900 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   12833,900 - Savings from public procurement
492 026 015 At the expense of the local budget 69 050,800 69 050,800 52 625,700 66 507,707 -2 543,093 52 625,639 100,000 69 050,800 100,000 0,000 -0,061 -0,061 0,000 0,000 -0,061 0,000 0,000 0,000 0,000 0,000 0,000 0.061 - Remainder due to rounding 2543.093 - The period for conducting public procurement according to the public procurement plan is provided
492 026 028 Due to transfers from the regional budget 50 005,200 50 005,200 0,000 45 401,318 -4 603,882 0,000 - 45 401,400 90,793 -4 603,800 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   4603,882 - Savings from public procurement
492 045 015 At the expense of the local budget 6 780,800 6 780,800 6 780,800 6 780,752 -0,048 6 780,752 99,999 6 780,800 100,000 0,000 -0,048 -0,048 -0,048 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0.048 - Savings from public procurement 0.048 - Savings from public procurement
492 045 028 Due to transfers from the regional budget 120 786,000 120 786,000 118 786,000 120 785,833 -0,167 118 785,915 100,000 120 786,000 100,000 0,000 -0,085 -0,085 -0,085 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0.085 - Savings from public procurement 0.167 - Savings from public procurement
492 067 015 At the expense of the local budget 14 452,000 14 452,000 9 463,000 9 463,000 -4 989,000 9 463,000 100,000 14 452,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   4989,000 - Obligations not requiring registration
492 067 028 Due to transfers from the regional budget 391 125,300 391 125,300 391 125,300 391 125,252 -0,048 391 125,252 100,000 391 125,300 100,000 0,000 -0,048 -0,048 0,000 0,000 -0,048 0,000 0,000 0,000 0,000 0,000 0,000 0.048 - Remainder due to rounding 0.048 - Remainder due to rounding
819 001 011 Due to transfers from the republican budget 108,000 108,000 70,000 70,000 -38,000 70,000 100,000 108,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   38,000 - Obligations not requiring registration
819 001 015 At the expense of the local budget 64 081,700 64 081,700 49 411,400 51 064,542 -13 017,158 49 410,694 99,999 64 081,700 100,000 0,000 -0,706 -0,706 0,000 0,000 -0,706 0,000 0,000 0,000 0,000 0,000 0,000 0.706 - Remainder due to rounding 13017,158 - Obligations not requiring registration
819 003 015 At the expense of the local budget 1 308,300 1 308,300 1 308,300 1 308,294 -0,006 1 308,294 100,000 1 308,300 100,000 0,000 -0,006 -0,006 -0,006 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0.006 - Savings from public procurement 0.006 - Savings from public procurement
819 004 011 Due to transfers from the republican budget 10,000 10,000 7,000 7,000 -3,000 7,000 100,000 10,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   3,000 - Obligations not requiring registration
819 004 015 At the expense of the local budget 24 262,000 24 262,000 18 712,300 18 818,158 -5 443,842 18 711,138 99,994 24 262,000 100,000 0,000 -1,162 -1,162 0,000 0,000 -1,162 0,000 0,000 0,000 0,000 0,000 0,000 1,162 - Remainder due to rounding 5443,842 - Obligations not requiring registration
819 005 015 At the expense of the local budget 14 977,000 14 977,000 11 169,000 14 977,000 0,000 11 169,000 100,000 14 977,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000    
819 007 011 Due to transfers from the republican budget 18,000 18,000 12,000 12,000 -6,000 12,000 100,000 18,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   6,000 - Obligations that do not require registration
819 007 015 At the expense of the local budget 99 451,700 99 451,700 83 544,900 84 690,762 -14 760,938 83 541,171 99,996 99 451,700 100,000 0,000 -3,729 -3,729 0,000 0,000 -3,729 0,000 0,000 0,000 0,000 0,000 0,000 3,729 - Remainder due to rounding 14760,938 - Obligations not requiring registration
819 008 015 At the expense of the local budget 15 511,100 15 511,100 12 644,400 12 779,187 -2 731,913 12 597,387 99,628 15 511,100 100,000 0,000 -47,013 -47,013 0,000 0,000 -47,013 0,000 0,000 0,000 0,000 0,000 0,000 47,013 - Remainder due to rounding 2731,913 - Obligations not requiring registration
819 009 011 Due to transfers from the republican budget 494,000 494,000 369,000 369,000 -125,000 369,000 100,000 494,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   125,000 - Obligations not requiring registration
819 009 015 At the expense of the local budget 181 868,000 181 868,000 146 986,000 146 986,000 -34 882,000 146 986,000 100,000 181 868,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   34882,000 - Obligations not requiring registration
819 014 015 At the expense of the local budget 5 075,000 5 075,000 2 939,600 3 474,571 -1 600,429 2 939,571 99,999 5 075,000 100,000 0,000 -0,029 -0,029 -0,029 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0.029 - Savings from public procurement 0.029 - Savings based on the results of public procurement, 1600.400 - The period for conducting public procurement according to the public procurement plan, provided
819 015 015 At the expense of the local budget 5 574,000 5 574,000 5 574,000 5 574,000 0,000 5 574,000 100,000 5 574,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000    
819 032 015 At the expense of the local budget 5 753,000 5 753,000 4 973,500 4 973,324 -779,676 4 973,324 99,996 5 753,000 100,000 0,000 -0,176 -0,176 -0,176 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0.176 - Savings from public procurement 0.076 - Savings from public procurement, 779.600 - Obligations not requiring registration
819 032 028 Due to transfers from the regional budget 56 865,000 56 865,000 56 865,000 56 865,000 0,000 56 865,000 100,000 56 865,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000    
819 052 028 Due to transfers from the regional budget 87 299,000 87 299,000 87 299,000 87 299,000 0,000 87 299,000 100,000 87 299,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000    
      Development programs 614 896,400 614 896,400 542 243,600 613 716,993 -1 179,407 493 397,207 90,992 614 896,400 100,000 0,000 -48 846,393 -0,292 -0,258 0,000 -0,034 0,000 -48 846,101 -28 228,000 0,000 0,000 -20 618,101    
472 003 015 At the expense of the local budget 5,000 5,000 0,000 0,000 -5,000 0,000 - 5,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   5,000 - The period for conducting public procurement according to the public procurement plan, provided
472 003 028 Due to transfers from the regional budget 246 210,900 246 210,900 246 210,900 246 210,822 -0,078 225 592,799 91,626 246 210,900 100,000 0,000 -20 618,101 0,000 0,000 0,000 0,000 0,000 -20 618,101 0,000 0,000 0,000 -20 618,101 20618,101 - 5% retention under the terms of the agreement 0.078 - Remainder due to rounding
472 004 015 At the expense of the local budget 5,000 5,000 0,000 0,237 -4,763 0,000 - 5,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   4,763 - The period for conducting public procurement according to the public procurement plan, provided
472 004 028 Due to transfers from the regional budget 119 722,000 119 722,000 119 722,000 119 722,000 0,000 91 494,000 76,422 119 722,000 100,000 0,000 -28 228,000 0,000 0,000 0,000 0,000 0,000 -28 228,000 -28 228,000 0,000 0,000 0,000 28228,000 - Failure to provide certificates of completion of work, invoices on time  
472 011 015 At the expense of the local budget 5,000 5,000 0,000 0,002 -4,998 0,000 - 5,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   4,998 - The period for conducting public procurement according to the public procurement plan, provided
472 075 000 Construction of communication networks 2 133,300 2 133,300 2 133,300 2 133,243 -0,057 2 133,243 99,997 2 133,300 100,000 0,000 -0,057 -0,057 -0,057 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0.057 - Savings from public procurement 0.057 - Savings from public procurement
472 079 028 Due to transfers from the regional budget 131 129,000 131 129,000 73 703,000 131 128,969 -0,031 73 703,000 100,000 131 129,000 100,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000   0.031 - Remainder due to rounding
492 019 015 At the expense of the local budget 45 399,500 45 399,500 30 187,700 44 235,220 -1 164,280 30 187,666 100,000 45 399,500 100,000 0,000 -0,034 -0,034 0,000 0,000 -0,034 0,000 0,000 0,000 0,000 0,000 0,000 0.034 - Remainder due to rounding 1164.280 - The period for conducting public procurement according to the public procurement plan, provided
492 019 028 Due to transfers from the regional budget 70 286,700 70 286,700 70 286,700 70 286,499 -0,201 70 286,499 100,000 70 286,700 100,000 0,000 -0,201 -0,201 -0,201 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0.201 - Savings from public procurement 0.201 - Savings from public procurement
                                                     
                                                     
                                         
                                       
  _______________________   ____________________________                            
                (signature)   (full name)                            
Дата публикации
11 ноября 2024