| Report on budget execution of Nikolsky rural district of Bulandynsky district for June 1, 2023 goda | ||||||||||||||||
| тыс. тенге | ||||||||||||||||
| Budget classification code | Name | fact as of 01.06.2021 | fact as of 01.06.2022 | 2023 year | ||||||||||||
| plan for 01.06.23 | execution on 01.06.23 | |||||||||||||||
| 1 | 2 | 4 | 5 | 6 | 7 | |||||||||||
| REVENUE | 8 246,2 | 10 596,0 | 13 893,0 | 15 175,6 | ||||||||||||
| I. REVENUE | 8 246,2 | 10 596,0 | 13 893,0 | 15 175,6 | ||||||||||||
| TAXES AND PAYMENTS | 8 246,2 | 10 596,0 | 13 893,0 | 15 175,6 | ||||||||||||
| TAX REVENUE | 1 142,2 | 3 049,0 | 1 511,0 | 2 793,6 | ||||||||||||
| 1 | Tax revenue | 1 142,2 | 3 049,0 | 1 511,0 | 2 793,6 | |||||||||||
| 1 | Income tax | 0,0 | 0,7 | 0,0 | 36,8 | |||||||||||
| 2 | Individual income tax | 0,0 | 0,7 | 0,0 | 36,8 | |||||||||||
| 02 | Individual income tax | 0,0 | 0,7 | 0,0 | 36,8 | |||||||||||
| 4 | Property tax | 1 142,2 | 1 708,2 | 1 511,0 | 2 154,4 | |||||||||||
| 1 | Wealth tax | 2,2 | 15,3 | 0,0 | 9,5 | |||||||||||
| 02 | The tax on property of physical persons | 2,2 | 15,3 | 0,0 | 9,5 | |||||||||||
| 3 | Land tax | 17,8 | 14,0 | 0,0 | 7,6 | |||||||||||
| 02 | Land tax | 17,8 | 14,0 | 0,0 | 7,6 | |||||||||||
| 4 | The tax on vehicles | 1 122,2 | 1 678,9 | 1 511,0 | 2 137,3 | |||||||||||
| 01 | Tax on vehicles from legal entities | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| 02 | Tax on vehicles from individuals | 1 122,2 | 1 678,9 | 1 511,0 | 2 137,3 | |||||||||||
| NON-TAX RECEIPTS | 0,0 | 1 340,1 | 0,0 | 602,4 | ||||||||||||
| 2 | Non-tax receipts | 0,0 | 1 340,1 | 0,0 | 602,4 | |||||||||||
| PROCEEDS FROM SALE OF FIXED CAPITAL | 0,0 | 1 340,1 | 0,0 | 602,4 | ||||||||||||
| 3 | Proceeds from sale of fixed capital | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| TRANSFER RECEIPTS | 0,0 | 0,0 | 0,0 | 0,0 | ||||||||||||
| 4 | Transfer receipts | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| 02 | Transfers from higher authorities | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| 3 | Transfers from the district | 7 104,0 | 7 547,0 | 12 382,0 | 12 382,0 | |||||||||||
| 01 | Target current transfers | 7 104,0 | 7 547,0 | 12 382,0 | 12 382,0 | |||||||||||
| 03 | Subventions | 7 104,0 | 7 547,0 | 12 382,0 | 12 382,0 | |||||||||||
| 05 | Internal taxes on goods, works, services | 7 104,0 | 7 547,0 | 12 382,0 | 12 382,0 | |||||||||||
| 3 | receipts for the use of natural resources | 0,0 | 657,0 | 0,0 | 0,0 | |||||||||||
| 15 | Payment for the use of land plots | 7 104,0 | 6 890,0 | 12 382,0 | 12 382,0 | |||||||||||
| EXPENSES | 7 582,5 | 9 684,2 | 13 893,0 | 13 890,3 | ||||||||||||
| II. EXPENSES | 7 582,5 | 9 684,2 | 13 893,0 | 13 890,3 | ||||||||||||
| 01 | General government services | 5 455,8 | 7 756,4 | 10 322,0 | 10 320,9 | |||||||||||
| 01 | Representative, Executive | 5 455,8 | 7 464,4 | 10 322,0 | 10 320,9 | |||||||||||
| 124 | Office of the mayor of the city of regional significance | 5 455,8 | 7 464,4 | 10 322,0 | 10 320,9 | |||||||||||
| 001 | Services to support the activities of the akim's office | 5 455,8 | 7 464,4 | 10 322,0 | 10 320,9 | |||||||||||
| 000 | 0,0 | 0,0 | 0,0 | 0,0 | ||||||||||||
| 011 | At the expense of transfers from the republican budget | 0,0 | 292,0 | 0,0 | 0,0 | |||||||||||
| 015 | At the expense of the local budget | 5 455,8 | 7 464,4 | 10 322,0 | 10 320,9 | |||||||||||
| 022 | Capital expenditures of state bodies | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| 000 | 0,0 | 0,0 | 0,0 | 0,0 | ||||||||||||
| 028 | Due to transfers from the regional budget | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| 02 | Defense | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| 03 | Public order, security, legal, judicial, and criminal enforcement activities | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| 04 | Education | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| 05 | Health | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| 06 | Social assistance and social security | 560,4 | 819,6 | 1 262,0 | 1 261,9 | |||||||||||
| 02 | Social assistance | 560,4 | 819,6 | 1 262,0 | 1 261,9 | |||||||||||
| 124 | Office of the mayor of the city of regional significance | 560,4 | 819,6 | 1 262,0 | 1 261,9 | |||||||||||
| 003 | Providing social assistance to citizens in need at home | 560,4 | 819,6 | 1 262,0 | 1 261,9 | |||||||||||
| 000 | 0,0 | 0,0 | 0,0 | 0,0 | ||||||||||||
| 011 | At the expense of transfers from the republican budget | 0,0 | 365,0 | 0,0 | 0,0 | |||||||||||
| 015 | At the expense of the local budget | 560,4 | 454,6 | 1 262,0 | 1 261,9 | |||||||||||
| 032 | At the expense of a targeted transfer from the national fund | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| 07 | Housing and communal services | 555,3 | 320,3 | 1 159,0 | 1 158,0 | |||||||||||
| 02 | Communal service | 516,4 | 242,3 | 356,0 | 355,0 | |||||||||||
| 124 | Office of the mayor of the city of regional significance | 516,4 | 242,3 | 356,0 | 355,0 | |||||||||||
| 014 | Organization of water supply in the locality | 516,4 | 242,3 | 356,0 | 355,0 | |||||||||||
| 000 | At | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| 015 | the expense of the local budget | 516,4 | 242,3 | 356,0 | 355,0 | |||||||||||
| 03 | The improvement of human settlements | 38,9 | 78,0 | 803,0 | 803,0 | |||||||||||
| 124 | Office of the mayor of the city of regional significance | 38,9 | 78,0 | 803,0 | 803,0 | |||||||||||
| 008 | Illumination of streets in settlements | 38,9 | 78,0 | 803,0 | 803,0 | |||||||||||
| 000 | 0,0 | 0,0 | 0,0 | 0,0 | ||||||||||||
| 015 | At the expense of the local budget | 38,9 | 78,0 | 803,0 | 803,0 | |||||||||||
| 08 | Culture, sports, tourism and information space | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| 09 | Fuel and energy complex and subsurface use | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| 10 | Agriculture, water, forestry, fisheries, specially protected natural territories, protection of the environment and wildlife, land relations | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| 11 | Industry, architecture, urban planning and construction activities | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| 12 | Transport and communications | 1 011,0 | 787,9 | 1 150,0 | 1 149,5 | |||||||||||
| 01 | Transport and communications | 1 011,0 | 787,9 | 1 150,0 | 1 149,5 | |||||||||||
| 124 | Road transport | 1 011,0 | 787,9 | 1 150,0 | 1 149,5 | |||||||||||
| 013 | The office of the mayor of the city of district significance | 1 011,0 | 787,9 | 1 150,0 | 1 149,5 | |||||||||||
| 000 | 0,0 | 0,0 | 0,0 | 0,0 | ||||||||||||
| 015 | At the expense of the local budget | 1 011,0 | 787,9 | 1 150,0 | 1 149,5 | |||||||||||
| 13 | Other | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| 14 | Debt service | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| 15 | Transfers | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| III. NET BUDGET LENDING | 0,0 | 0,0 | 0,0 | 0,0 | ||||||||||||
| BUDGETARY CREDIT | 0,0 | 0,0 | 0,0 | 0,0 | ||||||||||||
| 06 | Social assistance and social security | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| 07 | Housing and communal services | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| 10 | Agriculture, water, forestry, fisheries, specially protected natural territories, protection of the environment and wildlife, land relations | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| 13 | Other | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| REPAYMENT OF BUDGET LOANS | 0,0 | 0,0 | 0,0 | 0,0 | ||||||||||||
| 5 | Repayment of budget loans | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| IV. BALANCE on OPERATIONS WITH FINANCIAL ASSETS | 0,0 | 0,0 | 0,0 | 0,0 | ||||||||||||
| ACQUISITION OF FINANCIAL ASSETS | 0,0 | 0,0 | 0,0 | 0,0 | ||||||||||||
| 13 | Other | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| PROCEEDS FROM THE SALE OF FINANCIAL ASSETS OF THE STATE | 0,0 | 0,0 | 0,0 | 0,0 | ||||||||||||
| 6 | Proceeds from the sale of financial assets of the state | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| V. DEFICIT BUDGET SURPLUS | 663,7 | 911,8 | 0,0 | 1 285,3 | ||||||||||||
| VI. FINANCING THE BUDGET DEFICIT (USING THE SURPLUS) | -663,7 | -911,8 | 0,0 | -1 285,3 | ||||||||||||
| RECEIPT OF LOANS | 0,0 | 0,0 | 0,0 | 0,0 | ||||||||||||
| 7 | Disbursement of loans | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| REPAYMENT OF LOANS | 0,0 | 0,0 | 0,0 | 0,0 | ||||||||||||
| 16 | Repayment of loans | 0,0 | 0,0 | 0,0 | 0,0 | |||||||||||
| USED budget BALANCES | -663,7 | -911,8 | 0,0 | -1 285,3 | ||||||||||||
| reference: budget Balances |
||||||||||||||||
| Budget balances at the beginning of the fiscal year | 1 334,7 | 683,2 | 0,0 | 421,5 | ||||||||||||
| Budget balances at the end of the reporting period | 1 998,4 | 1 595,0 | 0,0 | 1 706,8 | ||||||||||||