Civil budget of State Institution "Department of Finance of the Shalkar district"
execution as 1st of January , 2022
The name of the budget programs of the State Institution "Department of Finance of the Shalkar district":
|
Budget classification codes |
Name |
Adjusted plan |
Cash execution |
Remains |
% of execution |
||||||||||||
|
for a year |
for the reporting month |
for the reporting month |
for a year |
for the current period |
for a year |
for the current period |
|||||||||||
|
|
|
|
|
|
|
Expenses |
7 769 185,5 |
7 318 475,5 |
7 317 904,2 |
451 135,8 |
1,6 |
90,3 |
100,0 |
||||
|
|
|
452 |
001 |
015 |
|
At the expense of the local budget |
35 908,0 |
31 881,6 |
31 310,3 |
4 026,4 |
1,4 |
100,0 |
100,0 |
||||
|
|
|
452 |
001 |
028 |
|
|
1079,0 |
0,0 |
0,0 |
1079,0 |
0,0 |
0,0 |
0,0 |
||||
|
|
|
452 |
001 |
042 |
|
At the expense of subventions from the republican budget for public services of a general nature |
3 540,0 |
3540,0 |
3539,8 |
0,0 |
0,2 |
100,0 |
100,0 |
||||
|
|
|
452 |
003 |
015 |
|
At the expense of the local budget |
1 200,0 |
1 200,0 |
1 200,0 |
0,0 |
0,0 |
100,0 |
100,0 |
||||
|
452 |
006 |
015 |
At the expense of the local budget |
7,9 |
7,9 |
7,9 |
0,0 |
0,0 |
100 |
100 |
|||||||
|
|
|
452 |
008 |
015 |
|
At the expense of the local budget |
5 339,0 |
1 260,0 |
1 260,0 |
4 079,0 |
0,0 |
23,6 |
100,0 |
||||
|
|
|
452 |
010 |
015 |
|
At the expense of the local budget |
126,0 |
126,0 |
126,0 |
0,0 |
0,0 |
100,0 |
100,0 |
||||
|
|
|
452 |
013 |
015 |
|
At the expense of the local budget |
56 992,0 |
56 884,0 |
56 884,0 |
108,0 |
0,0 |
99,8 |
100,0 |
||||
|
|
|
452 |
021 |
015 |
|
At the expense of the local budget |
0,5 |
0,5 |
0,5 |
0,0 |
0,0 |
100,0 |
100,0 |
||||
|
|
|
452 |
024 |
015 |
|
|
4 065 331,0 |
3674990,0 |
3674990,0 |
390341,0 |
0,0 |
90,4 |
100,0 |
||||
|
|
|
452 |
024 |
045 |
|
At the expense of subventions from the republican budget for education |
3 095 137,0 |
3 095 137,0 |
3 095 137,0 |
0,0 |
0,0 |
100,0 |
100,0 |
||||
|
452 |
028 |
015 |
Acquisition of property into communal ownership |
79000,0 |
79000,0 |
79000,0 |
0,0 |
0,0 |
100,0 |
100,0 |
|||||||
|
|
|
452 |
038 |
042 |
|
Subventions from the republican budget for general public services |
235 325,0 |
224 390,0 |
224 390,0 |
10 935,0 |
0,0 |
95,3 |
100,0 |
||||
|
|
|
452 |
113 |
015 |
|
At the expense of the local budget |
84 105 ,2 |
60 346,8 |
60 346,8 |
23 758,4 |
0,0 |
71,7 |
100,0 |
||||
|
452 |
113 |
028 |
|
At the expense of the local budget |
106 520,7 |
89 711, 7 |
89 711,7 |
16 809,0 |
0,0 |
84,2 |
100,0 |
||||||