Civil budget
State Institution «Shalkar Distritution Departament of Employment and Social Programs»
Execution for Desember 1 , 2021
Name of budget programs State Institution «Shalkar Distritution Departament of Employment and Social Programs»
1 Program 451 001 015 «Implementation services state policy»
12.Program 451 014 015 «Provision of social assistance citizens in need»
17.Program 451 021015 «Capital Expenditures of a Public Authority»
|
Budget program |
Annual plan |
|
The plan for 01.12.2021 |
|
Fact as of 31.12 2021 |
Deviation |
Mastering % |
|
||
|
Program 001 |
|
39781,9 |
39781,9 |
|
39780,4 |
1,5 |
99,9 |
|
||
|
015 |
|
29016,9 |
|
29016,9 |
29015,4 |
1,5 |
99,9 |
|
||
|
047 |
|
3044,0 |
|
3044,0 |
|
3044,0 |
0 |
047 |
|
|
|
Program 004 |
|
17748,0 |
17748,0 |
|
17748,0 |
0,0 |
100,0 |
|
||
|
Program 005 |
|
60074,8 |
|
60074,8 |
60074,792 |
0,008 |
100,0 |
|
||
|
011 |
|
40042,0 |
|
40042,0 |
40042,0 |
0,0 |
100,0 |
|
||
|
015 |
|
6764,8 |
6764,8 |
|
6764,8 |
0,008 |
100,0 |
|
||
|
028 |
|
13268,0 |
13268,0 |
13268,0 |
0,0 |
100,0 |
|
|||
|
Program 006 |
|
5000,0 |
5000,0 |
5000,0 |
0 |
100,0 |
|
|||
|
Program 007 |
|
95810,0 |
95810,0 |
95810,0 |
0,0 |
100,0 |
|
|||
|
Program 011 |
|
800,0 |
800,0 |
800,0 |
0,0 |
100,0 |
|
|||
|
Program 014 |
|
81596,4 |
81596,4 |
81595,4 |
1,0 |
100,0 |
|
|||
|
015 |
|
42898,4 |
42898,4 |
42897,4 |
1 |
100 |
|
|||
|
047 |
|
14682,0 |
14682,0 |
14682,0 |
0,0 |
100,0 |
|
|||
|
011 |
|
7964,0 |
7964,0 |
7964,0 |
0,0 |
100,0 |
|
|||
|
032 |
|
16052,0 |
16052,0 |
16052,0 |
0,0 |
100,0 |
|
|||
|
Program 017 |
|
121886,9 |
121886,9 |
121886,6 |
0,3 |
100 |
|
|||
|
011 |
|
23636,0 |
23636,0 |
23635,7 |
0,3 |
100 |
|
|||
|
015 |
|
78662,9 |
78662,9 |
78662,9 |
0 |
100 |
|
|||
|
028 |
|
19588,0 |
19588,0 |
19588,0 |
0,0 |
100,0 |
|
|||
|
Program 021 |
|
446,6 |
446,60 |
423,3 |
23,3 |
94,8 |
|
|||
|
Program 050 |
|
3799,0 |
3799,0 |
3797,8 |
1,1 |
100,0 |
|
|||