Information on the execution of the revenue and expenditure part of the budget of rural districts of the Martuk district as of january 1, 2024

Information on the execution of the revenue and expenditure part of the budget of rural districts of the Martuk district as of january 1, 2024
            thousand tenge
Name ACTUAL EXECUTION as of january 1 2024 % of execution
2021 2022 2023 Plan for the year The plan for january 1, 2024 Execution as of january 1, 2024
1240757 Office of the akim of the Zhaysan rural district
Receipts 157794,6 219970,3 244658,6 65153,6 65153,6 71371,0 109,5
Tax revenues 3762,9 3299,1 5 144,6 4 560,0 4 560,0 7 228,0 158,5
Non-tax receipts 0,0 0,0 0,0 0,0 0,0 7,8 #ДЕЛ/0!
Proceeds from the sale of fixed capital 0,0 149,4 2 926,1 2 200,0 2 200,0 5 741,7 261,0
Transfer receipts 152350,1 214710,1 218 092,0 55 541,0 55 541,0 55 541,0 100,0
Used budget balances 1681,6 1811,7 18 495,9 2 852,6 2 852,6 2 852,5 100,0
Expenses 152674,3 182103,6 241806,2 65153,6 65153,6 65151,3 100,0
General public services 17738,0 22054,3 30 719,4 37 574,6 37 574,6 37 572,9 100,0
Education 43634,0 0,0 0,0 0,0 0,0 0,0 #ДЕЛ/0!
Social assistance and social security 5684,2 7859,0 10 987,0 13 161,0 13 161,0 13 161,0 100,0
Housing and communal services 11907,3 5210,8 23 131,9 5 619,0 5 619,0 5 618,4 100,0
Transport and communications 73710,8 2461,4 157 611,9 6 213,0 6 213,0 6 213,0 100,0
Other 0,0 144518,1 2 897,0 2 586,0 2 586,0 2 586,0 100,0
Transfers 0,0 0,0 16 459,0 0,0 0,0 0,0 #ДЕЛ/0!
1240758 Office of the akim of the Martuk rural district
Receipts 481501,5 662583,1 662583,1 665072,4 665072,4 667763,2 100,4
Tax revenues 31340,7 33 287,4 33 287,4 45475,0 45475,0 59 400,6 130,6
Non-tax receipts 1290,8 1 786,0 1 786,0 1462,0 1 462,0 2 142,7 146,6
Sale of fixed capital 1200,3 23 115,9 23 115,9 12779,0 12 779,0 863,5 6,8
Transfer receipts 441967,6 576147,0 576147,0 600810,7 600810,7 600810,7 100,0
Loan receipts 0,0 0,0 0,0 0,0 0,0 0,0 #ДЕЛ/0!
Used budget balances 5702,1 28 246,8 28 246,8 4545,7 4545,7 4 545,7 100,0
Expenses 422487,3 658037,4 658037,4 665072,4 665072,4 628686,3 94,5
General public services 42410,8 89 515,3 89 515,3 87 655,0 87 655,0 87 624,9 100,0
Education 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Social assistance and social security 23070,2 40 078,2 40 078,2 47 764,0 47 764,0 47 761,7 100,0
Housing and communal services 137818,4 178 046,7 178 046,7 302 303,4 302 303,4 265 950,9 88,0
Transport and communications 217141,5 350 397,2 350 397,2 227 350,0 227 350,0 227 348,8 100,0
Other 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Used budget balances 0,0 0,0 0,0 0,0 0,0 0,0 0,0
Transfers 2046,4 0,0 0,0 0,0 0,0 0,0 0,0
1240759 Office of the akim of Saryzharsky rural district
Receipts 182601,0 158316,0 203660,4 163901,4 163901,4 164911,3 100,6
Tax revenues 5873,7 6069,1 9 564,8 12 981,0 12 981,0 13 991,0 107,8
Non-tax receipts 14,7 0,0 8,7 0,0 0,0 0,0 #ДЕЛ/0!
Sale of fixed capital 0,0 8,0 600,0 0,0 0,0 0,0 0,0
Transfer receipts 82218,4 149776,6 182 025,5 142 133,4 142 133,4 142 133,4 100,0
Loan receipts 91204,9 0,0 0,0 0,0 0,0 0,0 0,0
Used budget balances 3289,3 2462,3 11 461,4 8 787,0 8 787,0 8 786,9 100,0
Expenses 180506,9 143388,7 194873,4 163901,4 163901,4 162883,1 99,4
General public services 18648,6 23345,6 34 224,3 39 852,4 39 852,4 39 741,6 99,7
Education 35709,0 0,0 0,0 0,0 0,0 0,0 0,0
Social assistance and social security 2168,0 2725,0 4 367,0 4 901,0 4 901,0 4 900,3 100,0
Housing and communal services 17101,3 14341,2 23 836,6 21 837,0 21 837,0 21 799,0 99,8
Transport and communications 102080,0 3000,0 117 487,7 80 778,4 80 778,4 79 909,7 98,9
Other 4800,0 99976,9 4 800,0 16 173,0 16 173,0 16 172,9 100,0
Transfers 0,0 0,0 10 157,8 359,6 359,6 359,6 100,0
1240832 Office of akim of Akkudyk rural district
Receipts 23775,3 30295,3 60977,4 47678,6 47678,6 48169,9 101,0
Tax revenues 1575,2 2922,9 5360,4 2608,0 2608,0 3040,0 116,6
Non-tax receipts 71,1 0,0 0,0 0,0 0,0 22,1 #ДЕЛ/0!
Sale of fixed capital 0,0 0,0 0,0 2200,0 2200,0 2237,2 101,7
Transfer receipts 22129,0 25908,5 53322,5 42003,0 42003,0 42003,0 100,0
Used budget balances 0,0 1463,9 2294,5 867,6 867,6 867,6 100,0
Expenses 23019,0 28325,4 60109,8 47678,6 47678,6 47674,6 100,0
General public services 12354,5 17489,5 24254,0 26388,1 26388,1 26385,8 100,0
Social assistance and social security 4006,0 4294,0 7082,9 8045,0 8045,0 8044,9 100,0
Housing and communal services 4764,5 4636,7 11261,4 7984,5 7984,5 7983,5 100,0
Transport and communications 278,0 286,0 5797,0 2826,0 2826,0 2825,7 100,0
Other 1616,0 1616,0 11714,5 2435,0 2435,0 2434,7 100,0
Transfers 0,0 3,2 0,0 0,0 0,0 0,0 0,0
1240833 Office of the akim of Baynassay rural district
Receipts 16865,3 22935,7 34513,3 37670,5 37670,5 38149,3 101,3
Tax revenues 784,9 925,8 942,0 1 631,6 1 631,6 1 889,5 115,8
Non-tax receipts 0,4 0,0 0,0 2,4 2,4 2,4 100,0
Sale of fixed capital 0,0 0,0 0,0 254,0 254,0 474,9 187,0
Transfer receipts 16080,0 21753,5 33 184,9 35 552,0 35 552,0 35 552,0 100,0
Used budget balances 0,0 256,4 386,4 230,5 230,5 230,5 100,0
Expenses 16726,9 21773,6 34282,8 37670,5 37670,5 36596,3 97,1
General public services 13349,7 16017,4 24 535,5 29 043,4 29 043,4 28 014,8 96,5
Education 616,0 0,0 0,0 0,0 0,0 0,0 0,0
Housing and communal services 1579,2 4360,2 2 345,3 5 345,1 5 345,1 5 300,2 99,2
Transport and communications 500,0 815,0 1 700,0 2 555,0 2 555,0 2 555,0 100,0
Other 682,0 581,0 5 702,0 727,0 727,0 726,3 99,9
1240834 Office of the akim of the Baiturasai rural district
Receipts 20351,7 24013,9 46013,9 36413,3 36413,3 38384,7 105,4
Tax revenues 1978,0 1848,7 3 084,5 2 651,0 2 651,0 4 497,5 169,7
Non-tax receipts 5,7 0,0 405,0 0,0 0,0 0,0 #ДЕЛ/0!
Sale of fixed capital 0,0 0,0 0,0 0,0 0,0 124,9 #ДЕЛ/0!
Transfer receipts 18368,0 21681,0 42 201,4 33 117,0 33 117,0 33 117,0 100,0
Used budget balances 0,0 484,2 323,0 645,3 645,3 645,3 100,0
Expenses 20264,2 23394,9 45368,7 36413,3 36413,3 36010,6 98,9
General public services 16229,9 16678,6 25 088,7 28 250,0 28 250,0 28 246,8 100,0
Social assistance and social security 409,0 440,0 690,0 788,0 788,0 788,0 100,0
Housing and communal services 2156,3 4595,3 12 225,0 5 594,6 5 594,6 5 592,1 100,0
Transport and communications 200,0 412,0 1 095,0 397,0 397,0 0,0 0,0
Other 1269,0 1269,0 6 270,0 1 373,0 1 373,0 1 373,0 100,0
Transfers 0,0 0,0 0,0 10,7 10,7 10,7 100,0
1240835 Office of the akim of the Karatogai rural district
Receipts 20341,9 25487,5 343868,8 94120,5 94120,5 94800,0 100,7
Tax revenues 1378,5 1493,7 1 756,1 1 662,0 1 662,0 2 004,3 120,6
Non-tax receipts 20,4 0,0 0,0 0,0 0,0 337,2 #ДЕЛ/0!
Transfer receipts 18943,0 23665,0 341 585,9 92 135,0 92 135,0 92 135,0 100,0
Used budget balances 0,0 328,8 526,8 323,5 323,5 323,5 100,0
Expenses 19449,3 24305,6 343545,2 94120,5 94120,5 93594,6 99,4
General public services 13067,0 16699,7 25 650,0 31 036,0 31 036,0 30 888,7 99,5
Social assistance and social security 1374,0 1828,0 2 643,9 3 150,0 3 150,0 3 149,4 100,0
Housing and communal services 2449,3 3472,9 2 989,3 5 588,0 5 588,0 5 247,0 93,9
Transport and communications 916,0 783,0 2 831,9 2 401,0 2 401,0 2 401,0 100,0
Other 1643,0 1522,0 309 430,1 51 942,0 51 942,0 51 905,0 99,9
Transfers 0,0 0,0 0,0 3,5 3,5 3,5 100,0
1240836 Office of the akim of the Karachay rural district
Receipts 18117,0 23219,1 42668,7 50582,3 50582,3 56068,2 110,8
Tax revenues 2483,0 2326,1 6 075,8 3 215,0 3 215,0 8 788,2 273,3
Non-tax receipts 0,0 15,0 0,0 0,0 0,0 20,7 #ДЕЛ/0!
Sale of fixed capital 0,0 0,0 0,0 2 288,0 2 288,0 2 180,0 95,3
Transfer receipts 15634,0 19780,0 36 161,8 44 514,0 44 514,0 44 514,0 100,0
Used budget balances 0,0 1098,0 431,1 565,3 565,3 565,3 100,0
Expenses 15903,6 22462,8 42103,5 50582,3 50582,3 50441,4 99,7
General public services 13661,3 15889,4 22 738,1 33 149,3 33 149,3 33 090,6 99,8
Social assistance and social security 0,0 365,0 697,0 768,0 768,0 765,5 99,7
Housing and communal services 1018,3 4113,4 14 773,7 9 006,0 9 006,0 8 926,3 99,1
Transport and communications 200,0 1040,0 2 800,0 4 630,0 4 630,0 4 630,0 100,0
Other 1024,0 1055,0 1 094,7 3 000,0 3 000,0 3 000,0 100,0
Transfers 0,0 0,0 0,0 29,0 29,0 29,0 100,0
1240837 Office of the akim of the Kurmansai aul district
Receipts 18811,3 24029,3 73131,8 51383,6 51383,6 62014,7 120,7
Tax revenues 699,0 812,5 2 965,8 14 552,0 14 552,0 25 182,3 173,1
Non-tax receipts 264,3 0,0 0,0 0,0 0,0 0,9 #ДЕЛ/0!
Transfer receipts 17848,0 22676,5 69 915,2 36 189,0 36 189,0 36 189,0 100,0
Used budget balances 0,0 540,3 250,8 642,6 642,6 642,5 100,0
Expenses 18245,6 22412,6 72489,2 51383,6 51383,6 51378,2 100,0
General public services 14575,8 19024,2 25510,2 33267,6 33267,6 33262,9 100,0
Social assistance and social security 1419,6 1523,7 2068,3 2364,0 2364,0 2364,0 100,0
Housing and communal services 1470,2 1104,7 40333,7 9732,0 9732,0 9731,3 100,0
Transport and communications 0,0 0,0 3780,0 5312,0 5312,0 5312,0 100,0
Other 780,0 760,0 780,0 708,0 708,0 708,0 100,0
Transfers 0,0 0,0 17,0 0,0 0,0 0,0 #ДЕЛ/0!
1240838 Office of the akim of the Kyzylzhar rural district
Receipts 20309,5 29721,1 35898,6 49897,4 49897,4 50646,8 101,5
Tax revenues 1671,5 2724,6 3 188,6 2 662,0 2 662,0 3 411,5 128,2
Non-tax receipts 232,0 0,0 0,0 0,0 0,0 0,0 0,0
Transfer receipts 18406,0 26086,0 31 290,9 46 325,0 46 325,0 46 325,0 100,0
Used budget balances 0,0 910,5 1 419,1 910,4 910,4 910,3 100,0
Expenses 19800,1 28270,3 34988,2 49897,4 49897,4 49877,5 100,0
General public services 15883,8 18637,4 27 291,3 31 113,4 31 113,4 31 102,5 100,0
Social assistance and social security 0,0 566,0 720,7 823,0 823,0 821,4 99,8
Housing and communal services 2217,7 6908,3 4 895,2 15 590,0 15 590,0 15 583,2 100,0
Transport and communications 178,6 578,6 438,0 678,0 678,0 678,0 100,0
Other 1520,0 1580,0 1 643,0 1 693,0 1 693,0 1 692,4 100,0
1240839 Office of the akim of the Rodnikovsky rural district
Receipts 23959,5 31630,1 151965,4 78156,2 78156,2 79278,5 101,4
Tax revenues 2577,7 1820,1 3 600,3 4 220,0 4 220,0 5 176,4 122,7
Non-tax receipts 950,8 0,0 0,0 0,0 0,0 8,4 #ДЕЛ/0!
Sale of fixed capital 0,0 0,0 678,3 0,0 0,0 157,5 #ДЕЛ/0!
Transfer receipts 20431,0 29452,5 147 518,7 73 442,0 73 442,0 73 442,0 100,0
Used budget balances 0,0 357,5 168,1 494,2 494,2 494,2 100,0
Expenses 23718,2 30514,1 151471,3 78156,2 78156,2 78152,7 100,0
General public services 15890,2 21183,0 27429,8 31415,0 31415,0 31414,0 100,0
Social assistance and social security 1468,1 2181,0 3112,3 3336,0 3336,0 3335,8 100,0
Housing and communal services 4130,9 4373,1 3205,6 39722,0 39722,0 39719,7 100,0
Transport and communications 752,0 1300,0 5945,6 2242,0 2242,0 2242,0 100,0
Other 1477,0 1477,0 111778,0 1440,0 1440,0 1440,0 100,0
Transfers 0,0 0,0 0,0 1,2 1,2 1,2 100,0
1240840 Office of the akim of the aul district of Tanirbergen
Receipts 77395,4 166464,4 60996,6 83694,0 83694,0 84422,9 100,9
Tax revenues 2200,8 2066,2 3 668,5 5 895,0 5 895,0 6 623,9 112,4
Sale of fixed capital 0,0 0,0 678,2 1 800,0 1 800,0 1 800,0 0,0
Transfer receipts 75194,6 164205,3 51 687,0 74 780,0 74 780,0 74 780,0 100,0
Used budget balances 0,0 192,9 4 962,9 1 219,0 1 219,0 1 219,0 100,0
Expenses 76927,1 157598,8 59777,6 83694,0 83694,0 83483,6 99,7
General public services 15699,3 19979,7 29089,8 34098,0 34098,0 33910,5 99,5
Education 41262,0 0,0 0,0 0,0 0,0 0,0 #ДЕЛ/0!
Social assistance and social security 1478,0 1952,0 3012,3 3455,0 3455,0 3454,3 100,0
Housing and communal services 15834,8 26966,1 18884,9 22962,3 22962,3 22940,1 99,9
Transport and communications 1186,0 20395,9 2461,0 21780,0 21780,0 21780,0 100,0
Other 1467,0 88305,1 1500,0 1390,0 1390,0 1390,0 100,0
Transfers 0,0 0,0 4829,6 8,7 8,7 8,7 100,0
1240841 Office of the akim of the Khazretovsky rural district
Receipts 15155,6 18625,2 30018,4 38407,3 38407,3 39245,0 102,2
Tax revenues 1825,8 2288,0 4 418,4 6 023,0 6 023,0 6 853,0 113,8
Non-tax receipts 209,8 0,0 0,0 0,0 0,0 7,7 #ДЕЛ/0!
Transfer receipts 13120,0 15483,0 24 385,3 31 292,0 31 292,0 31 292,0 100,0
Used budget balances 0,0 854,2 1 214,7 1 092,3 1 092,3 1 092,3 100,0
Expenses 14284,7 17020,3 28926,1 38407,3 38407,3 38386,1 99,9
General public services 12254,3 14174,9 25451,1 34017,0 34017,0 34014,8 100,0
Housing and communal services 1030,4 1835,4 1675,0 2799,3 2799,3 2798,2 100,0
Transport and communications 300,0 310,0 1000,0 906,0 906,0 888,9 98,1
Other 700,0 700,0 800,0 685,0 685,0 684,2 99,9
               
               
Head of the Department of Economics and Finance                                                                   A. Zhumabayeva
               
               
 executor:  A. Ismagulova              
Дата публикации
17 января 2024